Stock Name: KRE.UN
Amount: CAD 0.05
Announcement Date: 07/11/2012
Record Date: 28/11/2012
Dividend Detail:
Revenue up 19.4%
Net Operating Income up 20.2%
TORONTO, Nov. 7, 2012 /CNW/ - KEYreit (TSX: KRE.UN) ("KEYreit" or "the
REIT") today reported its financial results for the third quarter ended
September 30, 2012.
Third Quarter 2012 Financial Highlights
Three months ended September 30, 2012
Revenues of $6.7 million, a 19.4 percent increase versus same quarter
last year (excluding one-time item(1), revenues of $6.2 million, a 10.6 percent increase)
Net operating income(2) of $5.5 million, a 20.2 percent increase versus same quarter last year
(excluding one-time item(1), net operating income of $5.0 million, a 9.5 percent increase)
Adjusted Funds From Operations ("AFFO")(2) per Unit of $0.066
AFFO per Unit excluding non-recurring major tenant default-related legal
fees of $0.118
AFFO payout ratio(2) of 127.3 percent, adjusted for non-recurring major tenant
default-related legal fees
Year-to-Date 2012 Financial Highlights
Nine months ended September 30, 2012
Revenues of $19.5 million, a 14.1 percent increase versus same period
last year (excluding one-time item(1), revenues of $19.0 million, an 11.2 percent increase)
Net operating income(2) of $15.9 million, a 12.2 percent increase versus same period last year
(excluding one-time item(1), net operating income of $15.5 million, an 8.8% increase)
AFFO(2) per Unit of $0.320
AFFO per Unit excluding non-recurring major tenant default-related legal
fees of $0.392
AFFO payout ratio(2) of 141.2 percent, adjusted for non-recurring major tenant
default-related legal fees
(1)Other revenue of $0.486 million recognized in the third quarter of 2012
relating to insurance proceeds received.
(2)See section entitled Non-IFRS measures.
"We had a strong quarter that delivered on three of our key objectives
this year: one, refinancing debt with the closing of a new mortgage on
our original Ontario IPO property portfolio at a substantially lower
interest cost; two, growth through accretive acquisitions with the
closing of three retail properties in Atlantic Canada; and three,
overcoming a major tenant default with new and stronger tenants. The
REIT can now move forward with a stronger, more diversified tenant
base", said Teresa Neto, Chief Financial Officer of the REIT. "In
addition, KEYreit's adjusted payout ratio declined relative to the
second quarter of this year and we expect this trend to continue into
2013. We expect KEYreit's payout ratio to fall at or below 100% in 2013
as a result of KEYreit's growth and our expected impact from the REIT's
re-leasing efforts and refinancing plans."
Financial and Operational Summary
Net operating income ("NOI") for Q3 2012 was $5.5 million, an increase
of $0.9 million as compared to NOI for the same period of 2011. During
the quarter, the REIT recognized $0.5 million of other income relating
to the receipt of insurance proceeds. Excluding the other income, NOI
increased $0.4 million as compared to NOI for the same period of 2011.
Excluding this other income, NOI decreased by 7.0 percent on a same
asset basis as compared to last year as a result of the vacancy arising
from a major tenant default we had, resulting in disclaimed leases that
caused a temporary suspension of rent and the recognition of
non-recoverable operating expenses, until new committed leasing becomes
effective and new tenants are found for the few remaining vacant
properties. NOI from acquisitions increased to $0.82 million in the
third quarter as a result of the acquisition of nine Shoppers Drug Mart
properties effective September 23, 2011. For the nine months ended
September 30, 2012, NOI, in comparison to the same period in 2011, was
higher by $1.7 million (higher by $1.3 million excluding other revenue)
due to the aforementioned Shoppers Drug Mart acquisition offset by same
asset increased vacancy.
AFFO for Q3 2012 totaled $0.7 million ($0.066 per unit, basic and
diluted) as compared to $1.4 million ($0.146 per unit basic and
diluted) for Q3 2011. AFFO for Q3 2012, excluding the non-recurring
major tenant default-related legal fees, totaled $1.22 million ($0.118
per unit, basic and diluted) as compared to $1.38 million ($0.149 per
unit basic and diluted) for Q3 2011. The decrease in AFFO is primarily
a result of the temporary reduction in same asset NOI, excluding
non-cash and one-time items, of $0.34 million referenced above and $0.2
million of increased financing costs relating to acquisitions and
refinancing, offset by incremental cash NOI of $0.67 million driven by
the 2011 Shoppers Drug Mart acquisition. AFFO for the nine months ended
September 30, 2012 was $3.1 million ($0.320 per unit, basic and
diluted) as compared to $4.8 million ($0.519 per unit basic and $0.508
per unit diluted) for the same period in 2011. AFFO, excluding the
non-recurring major tenant default-related legal fees, for the nine
months ended September 30, 2012 was $3.8 million ($0.392 per unit basic
and diluted) as compared to $5.2 million ($0.565 per unit basic and
$0.544 per unit diluted) for the same period in 2011.
The portfolio occupancy rate as at September 30, 2012 was 94.1 percent
versus the prior year at 95.5 percent. Pro-forma occupancy including
acquisitions and a disposition subsequent to the quarter end, and all
committed leases reaches 95.7 percent.
The REIT's average cost of mortgage debt was 4.96 percent at the end of
Q3 2012, as compared to 5.27 percent at the end of Q3 2011. The
reduction in the average cost of mortgage debt is a direct result of
the refinancing of the original Ontario IPO property portfolio in
September 2012, replacing a high-interest rate bridge loan with a fixed
term mortgage at a significantly lower interest rate (details below on
First National Financial mortgage). The REIT's leverage ratio as at
September 30, 2012 was 51.2 percent excluding convertible debentures
and 67.6 percent including convertible debentures, versus 52.7 percent
and 68.5 percent, respectively, as at September 30, 2011.
On August 8, 2012, KEYreit completed a public offering of 1,886,000
Units at $6.10 per Unit for gross proceeds of $11.5 million.
Priszm is no longer a tenant of KEYreit.�� On September 17, 2012, Priszm
completed the sale of 65 restaurants located in Quebec to Olympus Food
(Canada) Inc., a Canadian subsidiary of a pre-existing large
multi-store KFC franchisee in the Philippines, and a related party to
Hi-Flyer Food (Canada) Inc. ("Hi-Flyer"), the entity that purchased the
Priszm restaurants in Alberta and Manitoba in May of this year. Of the
restaurant locations sold, KEYreit is the landlord of 49 locations.
On September 19, 2012, KEYreit closed a first mortgage with First
National Financial LP in the amount of $37 million. The mortgage is
secured by 70 properties located in Ontario. The mortgage has a term of
five years, is amortized over a twenty-year period and bears an
interest rate of 4.60%. The net proceeds from the mortgage were used to
repay fully the $34 million outstanding on the first and second
mortgaged bridge loan which bore an interest rate of 7.0% and was set
to mature on September 7, 2013.
Subsequent to the quarter-end, on October 4, 2012, KEYreit closed the
acquisition of three retail properties for a purchase price of $16.07
million (excluding transaction costs). The acquisition is comprised of
two properties located in Charlottetown, Prince Edward Island and one
property in Halifax, Nova Scotia, totaling 101,473 square feet of gross
leasable area ("GLA"). The property portfolio is 100% leased with an
overall average lease term of approximately four years. The total
purchase price was satisfied through the assumption of existing
mortgage debt of $7.0 million bearing a weighted average interest rate
of 5.43%, and net proceeds received from KEYreit's equity offering
completed in August 2012.
In addition, subsequent to quarter-end, on October 24, 2012, KEYreit
completed the sale of one property, located in Halifax, Nova Scotia for
gross proceeds of $0.6 million. The property represented 1,805 square
feet of GLA, was currently vacant, and had been previously leased to
Priszm with the related lease being disclaimed.
Financial Highlights
The following selected financial information, has been derived from and
should be read in conjunction with the unaudited consolidated interim
financial statements of KEYreit for the three and nine months ended
September 30, 2012 and 2011, and the notes thereto included in
KEYreit's quarterly filings at www.sedar.com.
�� | �� | �� | ||
(in thousands of dollars, except Unit and per Unit amounts) | Three-month period ended September 30, | Nine-month period ended September 30, | ||
Financial Information | 2012 | 2011 | 2012 | 2011 |
Revenue | $6,661 | $5,581 | $19,464 | $17,066 |
Net operating income (1) | ���������������������������������������� $5,476 | ���������������������������������������� $4,555 | ������������������������������������ $15,946 | ���������������������������������� $14,210 |
Net income (loss) (2) | ������������������������������������������������ $265 | ���������������������������������������� $5,444 | ������������������������������������ $10,288 | ���������������������������������� $11,913 |
FFO(3) | ������������������������������������������������ $505 | ������������������������������������������������ $(48) | ���������������������������������������� $2,029 | ���������������������������������������� $2,970 |
FFO per Unit(4) | ���������������������������������������� $0.049 | ������������������������������������ $(0.005) | ���������������������������������������� $0.211 | ���������������������������������������� $0.321 |
FFO per Unit - Fully Diluted(4) | ���������������������������������������� $0.049 | ������������������������������������ $(0.005) | ���������������������������������������� $0.211 | ���������������������������������������� $0.321 |
FFO, Adjusted (5) | ������������������������������������������������ $505 | ���������������������������������������� $1,036 | ���������������������������������������� $2,029 | ���������������������������������������� $4,054 |
FFO per Unit, Adjusted | ���������������������������������������� $0.049 | ���������������������������������������� $0.112 | ���������������������������������������� $0.211 | ���������������������������������������� $0.439 |
FFO per Unit, Adjusted�� - Fully Diluted | ���������������������������������������� $0.049 | ���������������������������������������� $0.112 | ���������������������������������������� $0.211 | ���������������������������������������� $0.439 |
AFFO(6) | ������������������������������������������������ $688 | ���������������������������������������� $1,352 | ���������������������������������������� $3,077 | ���������������������������������������� $4,793 |
AFFO per Unit (7) | ���������������������������������������� $0.066 | ���������������������������������������� $0.146 | ���������������������������������������� $0.320 | ���������������������������������������� $0.519 |
AFFO per Unit�� - Fully Diluted (7) | ���������������������������������������� $0.066 | ���������������������������������������� $0.146 | ���������������������������������������� $0.320 | ���������������������������������������� $0.508 |
AFFO, Adjusted (8) | ���������������������������������������� $1,221 | ���������������������������������������� $1,379 | ���������������������������������������� $3,776 | ���������������������������������������� $5,223 |
AFFO per Unit, Adjusted�� | ���������������������������������������� $0.118 | ���������������������������������������� $0.149 | ���������������������������������������� $0.392 | ���������������������������������������� $0.565 |
AFFO per Unit, Adjusted�� - Fully Diluted | ���������������������������������������� $0.118 | ���������������������������������������� $0.149 | ���������������������������������������� $0.392 | ���������������������������������������� $0.544 |
Total Units (9) | �������������������� 11,144,929 | ������������������������ 9,249,607 | �������������������� 11,144,929 | ������������������������ 9,249,607 |
Weighted Average Number of Units (10) | �������������������� 10,360,381 | ������������������������ 9,249,607 | ������������������������ 9,622,761 | ������������������������ 9,242,019 |
Weighted Average Number of Units - Fully Diluted - for FFO(10) | �������������������� 10,360,381 | ������������������������ 9,249,607 | ������������������������ 9,622,761 | ������������������������ 9,242,019 |
Weighted Average Number of Units - Fully Diluted - for AFFO(10) | �������������������� 10,360,381 | ������������������������ 9,249,607 | ������������������������ 9,622,761 | ������������������ 11,729,581 |
Total distributions declared to Unitholders (11) | ���������������������������������������� 1,577 | ���������������������������������������� 1,962 | ���������������������������������������� 5,317 | ���������������������������������������� 5,889 |
Total distributions to Unitholders, cash basis(12) | ���������������������������������������� 1,482 | ���������������������������������������� 1,962 | ���������������������������������������� 5,413 | ���������������������������������������� 5,889 |
Total distributions per Unit | ���������������������������������������� 0.150 | ���������������������������������������� 0.213 | ���������������������������������������� 0.554 | ���������������������������������������� 0.638 |
Payout ratio(13) | 225.8% | 145.1% | 173.3% | 122.8% |
Adjusted payout ratio (14) | 127.3% | 142.2% | 141.2% | 112.7% |
�� | �� | �� | ||
(in thousands of dollars, except Unit and per Unit amounts) | As at September 30, | As at September 30, | ||
Financial Metrics | 2012 | 2011 | 2012 | 2011 |
Total assets as at period end | $321,185 | $306,651 | $321,185 | $306,651 |
Debt, excluding convertible debentures as at period end (15) | �������������������������������� $164,383 | ������������������������������ $161,553 | �������������������������������� $164,383 | ������������������������������ $161,553 |
Debt to gross book value�� (17) | 51.18% | 52.68% | 51.18% | 52.68% |
Debt, including convertible debentures as at period end (16) | �������������������������������� $217,049 | ������������������������������ $210,107 | �������������������������������� $217,049 | ������������������������������ $210,107 |
Debt to gross book value including convertible debentures�� (18) | 67.58% | 68.52% | 67.58% | 68.52% |
Interest coverage ratio (19) | ���������������������������������������������� 1.35 | �������������������������������������������� 1.42 | ���������������������������������������������� 1.35 | �������������������������������������������� 1.57 |
Weighted average mortgage contract interest rate | 4.96% | 5.27% | 4.96% | 5.27% |
�� | �� | �� | ||
�� | As at September 30, | As at September 30, | ||
Operational Information | 2012 | 2011 | 2012 | 2011 |
Portfolio Occupancy | 94.07% | 95.50% | 94.07% | 95.50% |
Gross Leasable Area | ������������������������ 1,103,156 | ������������������������ 1,103,156 | ������������������������ 1,103,156 | ������������������������ 1,103,156 |
Number of Properties | ������������������������������������������������ 229 | ���������������������������������������������� 229 | ������������������������������������������������ 229 | ���������������������������������������������� 229 |
Notes: | ||
(1) | ��A non-IFRS measurement, calculated by KEYreit as rental revenue (net rents, property tax and operating cost recoveries, as well as other miscellaneous income from tenants) less operating expenses from rental properties and property management fees. | |
(2) | ��Refer to the MD&A for the third quarter of 2012 ("MD&A") for a discussion and analysis of the third quarter results compared to the corresponding periods in the previous year. | |
(3) | A non-IFRS measure for which a reconciliation to net income can be found in the MD&A in the discussion under "Funds from Operations ("FFO") and Adjusted Funds From Operations ("AFFO")". | |
(4) | FFO per Unit is calculated using the weighted average number of Units outstanding including the Class B Exchangeable Units of Scott's LP while they were outstanding for the period. | |
(5) | ��FFO is adjusted for, in 2011, for the transaction costs incurred on the issuance of unsecured convertible debentures which are expensed to general and administrative costs. | |
(6) | A non-IFRS measure for which a reconciliation to net income can be found in the MD&A in the discussion under "Funds From Operations and Adjusted Funds From Operations". | |
(7) | AFFO per Unit is calculated using the weighted average number of Units outstanding including the Class B Exchangeable Units of Scott's LP while they were outstanding for the period. | |
(8) | AFFO is adjusted for the legal expenses related to the claim on Priszm's sales proceeds. | |
(9) | Calculated using the number of Units outstanding including the Class B Exchangeable Units of Scott's LP while they were outstanding during the period. | |
(10) | For the nine-month period ending September 30, 2011, fully diluted units assume the conversion of the 2009 Convertible Debentures for the AFFO per unit calculation. For the three and nine-month period ending September 30, 2012 and three months ending September 30, 2011, all convertible debentures are anti-dilutive. | |
(11) | Distributions declared include the distributions declared on the Class B Exchangeable Units of Scott's LP while they were outstanding during the period. | |
(12) | Distributions on a cash basis include the distributions paid on the Class B Exchangeable Units of Scott's LP while they were outstanding during the period. | |
(13) | ��A non-IFRS measure calculated by dividing distributions paid to Unitholders, including the Class B Exchangeable Units of Scott's LP while they were outstanding during the period, by AFFO as defined in the MD&A. | |
(14) | A non-IFRS measure calculated by dividing distributions paid to Unitholders, including the Class B Exchangeable Units of Scott's LP while they were outstanding during the period, by AFFO, adjusted, as defined in the MD&A. | |
(15) | Debt is defined as mortgages payable, term debt and land lease liability. | |
(16) | Debt is defined as mortgages payable, term debt, land lease liability and convertible debentures. | |
(17) | A non-IFRS measurement defined in KEYreit's Declaration of Trust. | |
(18) | A non-IFRS measurement commonly used in the real estate industry to measure total leverage. | |
(19) | Interest coverage ratio is calculated as IFRS net income, plus interest expense (including the distribution on the Class B Exchangeable Units and financing fees amortization expense), plus transaction costs incurred on the issuance of convertible debentures, plus amortization, and adjusted for unrealized gains/losses on financial instruments and investment properties measured at fair value, divided by the total interest expense (excluding the distribution on the Class B Exchangeable Units of Scott's LP and financing fees amortization expense). |
November 2012 Distribution
KEYreit also today announced a cash distribution of $0.05 per unit for
the month of November 2012. The distribution will be payable on
December 17, 2012 to Unitholders of record on November 30, 2012.
Non-IFRS Measures
Funds From Operations ("FFO") and FFO, Adjusted
FFO is not a measure recognized under IFRS and does not have a
standardized meaning prescribed by IFRS. FFO is presented because
management of KEYreit believes this non-IFRS measure is a relevant
measure of KEYreit's operating performance. KEYreit calculates FFO
according to the industry standard definition stated in the REALpac
Whitepaper on FFO dated June 2010. FFO as computed by KEYreit may
differ from similar computations as reported by other similar
organizations and, accordingly, may not be comparable. FFO in the MD&A
represents net income of KEYreit, plus depreciation, amortization of
intangible assets, amortization expense relating to tenant allowances,
interest expense on the Class B Exchangeable Units; and fair value
adjustments on investment properties, convertible debentures and the
Class B Exchangeable Units. FFO, Adjusted represents FFO, as computed
by KEYreit, plus transaction costs incurred on the issuance of
convertible debentures and recognized in general and administrative
expenses.
Adjusted Funds From Operations ("AFFO") and AFFO, Adjusted
AFFO is not a measure recognized under IFRS and does not have a
standardized meaning prescribed by IFRS. AFFO is presented because
management of KEYreit believes this non-IFRS measure is a relevant
measure of the ability of KEYreit to earn and distribute cash returns
to Unitholders. AFFO as computed by KEYreit may differ from similar
computations as reported by other similar organizations and,
accordingly, may not be comparable. AFFO in the MD&A represents net
income of KEYreit, plus depreciation, amortization of intangible
assets, amortization expense relating to tenant allowances,
amortization of financing fees, stock-based compensation, interest
expense on the Class B Exchangeable Units, acquisition write-offs and
non-recurring write-off of prepaid transaction costs, less, the
straight-line rent revenue accrual and non-recurring other income, and,
fair value adjustments on investment properties, convertible debentures
and the Class B Exchangeable Units. The amount of distributions paid in
a period relative to the AFFO generated in the same period is referred
to as the "payout ratio". AFFO, Adjusted represents AFFO, as computed
by KEYreit, less legal costs expensed relating to the REIT's claim on
Priszm's sales proceeds.
Net Operating Income ("NOI")
NOI is not a measure recognized under IFRS and does not have a
standardized meaning prescribed by IFRS. NOI is presented because
management of KEYreit believes that this non-IFRS measure is a relevant
measure of the ability of KEYreit to earn and distribute cash to
Unitholders. NOI as computed by KEYreit may differ from similar
computations as reported by other similar organizations and,
accordingly, may not be comparable. NOI computed by KEYreit represents
total revenue from investment properties less property operating
expenses.
Forward-Looking Statements
This press release and KEYreit's MD&A for the quarter contain certain
information or statements that may constitute forward-looking
information within the meaning of securities laws, which reflect the
current view of KEYreit with respect to the REIT's objectives, plans,
goals, strategies, future growth, results of financial performance,
financial and operating performance and business prospectus and
opportunities. In some cases, forward-looking information can be
identified by the use of terms such as "may", "will", "should",
"expect", "plan", "anticipate", "believe", "intend", "estimate",
"predict", "potential", "continue" or other similar expressions
concerning matters that are not historical facts. In particular,
forward-looking information included in this press release and
KEYreit's MD&A for the quarter includes, but is not limited to,
statements with respect to the REIT's ability to lease vacant property
units, collect minimum rents, diversify its tenant base, undertake land
intensification projects, refinance loans and mortgages at their
maturity, complete accretive acquisitions, and maintain or grow monthly
cash distribution levels, and also with respect to the timing of such
events. Forward-looking information should not be read as guarantees of
future events, performance or results, and will not necessarily be
accurate indications of whether, or the times at which, such events,
performance or results will be achieved. All of the statements and
information in this press release and the REIT's MD&A for the quarter
containing forward-looking information are qualified by these
cautionary statements.
Forward-looking statements are based on information available at the
time they are made, underlying estimates and assumptions made by
management and management's good faith belief with respect to future
events, performance and results, and are subject to inherent risks and
uncertainties surrounding future expectations generally which could
cause actual results to differ materially from what is currently
expected. Such risks and uncertainties include, but are not limited to
the REIT's reliance on key tenants, risks associated with investment in
real property, competition, reliance on key personnel, financing and
refinancing risks, distributions, environmental matters, tenant risks,
risks related to current economic conditions and other risk factors
more particularly described in the REIT's most recent Annual
Information Form available on SEDAR at www.sedar.com. Additional risks and uncertainties not presently known to the REIT or
that the REIT currently believes to be less significant may also
adversely affect the REIT.
KEYreit cautions readers that the list of factors is not exhaustive and
that should certain risks or uncertainties materialize, or should
underlying estimates or assumptions prove incorrect, actual events,
performance and results may vary significantly from those expected.
There can be no assurance that the actual results, performance, events
or activities anticipated by the REIT will be realized or, even if
substantially realized, that they will have the expected consequences
to, or effect on, the REIT. The reader should not place undue
importance on forward-looking information and should not rely upon this
information as of any other date. The REIT disclaims any intention or
obligation to update or revise any forward-looking information, whether
as a result of new information, future events or otherwise, except as
required under applicable securities laws.
About KEYreit
KEYreit (formerly Scott's Real Estate Investment Trust, TSX: KRE.UN) is
Canada's premier small-box retail property owner with 231 properties in
nine provinces across Canada. KEYreit's properties are well-located and
geographically diverse across Canada with the majority of all
properties containing long-term quadruple net leases.
To find out more about KEYreit (TSX: KRE.UN), visit our website at www.KEYreit.com.
��
SOURCE: KEYreit
For further information:
Teresa Neto
Chief Financial Officer
teresa.neto@keyreit.com
416-361-9953
For media information, please contact:
Trevor Boudreau
604-564-8209
trevor.boudreau@keyreit.com
No comments:
Post a Comment